Nelstack · Calculator report
Impact of 1% Calculator
Base return 12%
Generated 2 Sept 2026, 8:00 pm
Inputs
| Monthly investment | ₹10,000 |
| Time period | 20 years |
| Annual step-up | 0.00% |
| Base expected return | 12.00% |
Corpus at base rate
₹99,91,479
Results
| Total invested | ₹24,00,000 |
| Corpus at base rate | ₹99,91,479 |
Return sensitivity (±1% and ±2%)
| Scenario | Return | Corpus | Diff vs base | Diff % |
|---|---|---|---|---|
| Base − 2% | 10.0% | ₹76,56,969 | -₹23,34,510 | -23.4% |
| Base − 1% | 11.0% | ₹87,35,731 | -₹12,55,749 | -12.6% |
| Base rate | 12.0% | ₹99,91,479 | — | — |
| Base + 1% | 13.0% | ₹1,14,55,191 | ₹14,63,712 | +14.6% |
| Base + 2% | 14.0% | ₹1,31,63,463 | ₹31,71,984 | +31.7% |